AH 27,734,405
LMA 24,610,010
AB 8,808,989
IT 6,261,395
JC 6,796,117
JB 4,956,480
MS 4,538,020
TR 1,988,520
KO 4,279,020 (QO)
JY 2,803,507
Sub Total 89,627,463
First round pick using the #3 slot with 50% increase 7,434,720
Total 97,062,183
Cap projection 103,000,000
Available Cap space 5,937,817
Edit: I apologize for being a couple mil off the first time by just scanning it and not using a calculator and not figuring the pick cost exactly